Rating Rationale
September 23, 2024 | Mumbai
 
5Paisa Capital Limited
Ratings reaffirmed at 'CRISIL A+ / Stable / CRISIL A1+ '
 
Rating Action
Total Bank Loan Facilities Rated Rs.400 Crore (Reduced from Rs.500 Crore)
Long Term Rating CRISIL A+/Stable (Reaffirmed)
Short Term Rating CRISIL A1+ (Reaffirmed)
 
Rs.50 Crore (Reduced from Rs.200 Crore) Non Convertible Debentures CRISIL A+/Stable (Reaffirmed)
Rs.100 Crore (Reduced from Rs.200 Crore) Commercial Paper CRISIL A1+ (Reaffirmed)
Note: None of the Directors on CRISIL Ratings Limited’s Board are members of rating committee and thus do not participate in discussion or assignment of any ratings. The Board of Directors also does not discuss any ratings at its meetings.
1 crore = 10 million
Refer to Annexure for Details of Instruments & Bank Facilities

 

Detailed Rationale

CRISIL Ratings has reaffirmed its CRISIL A+/Stable/CRISIL A1+ rating on bank loan facilities, non convertible debentures and commercial paper of 5paisa Capital Ltd (5paisa).

 

CRISIL Ratings has also withdrawn its ‘CRISIL A+/Stable’ rating on Rs 100 crore of long term bank loan and Rs 150 crore of Non convertible debentures (NCDs) and ‘CRISIL A1+’ on Rs 100 crore of commercial paper on as per the company’s request and upon receipt of relevant documentation. The withdrawal is in line with CRISIL Ratings' withdrawal policy.

 

The rating continues to centrally factor in the expectation of continued support from the promoters and promoter owned entities, primarily IIFL Finance Ltd (IIFL Finance). The rating also reflects the healthy capitalisation of the company and its established track record in the equity broking segment. These strengths are partially constrained by the high competitive intensity of, and inherent uncertainties in, the capital market allied businesses, and the moderate, albeit stabilizing, earnings profile of the company.

Key Rating Drivers & Detailed Description

Strengths:

* Expectation of continued support from promoters and promoter group companies

The promoters, Mr Nirmal Jain and Mr R Venkataraman are first-generation entrepreneurs and veterans in capital market businesses. Over the years, they have scaled diverse businesses like lending, securities and wealth management. As of June 30, 2024, the promoters and promoter group companies cumulatively held 32.79% stake in 5paisa as on June 30, 2024 and remain committed to the company’s future growth. They have participated in the various rounds of capital raising in the past, including Rs 45 crore that was raised in August 2022 by way of conversion of share warrants and Rs 250 crore infused earlier in May 2021. Beyond need based financial support, the promoters continue to provide strategic oversight on an ongoing basis. Further, 5paisa benefits from its linkage to other promoter-owned entities – IIFL Finance, IIFL Securities Ltd and 360 One WAM (erstwhile IIFL Wealth Management Ltd), which have demonstrated track record of providing funding support mainly via inter-corporate deposits (ICD). Presently, the company has a board approved ICD line of Rs 600 crore collectively from IIFL Group Companies.

 

Apart from the promotors, the company also benefits from the presence of an experienced senior management team.

In May 2024, Mr. Narayan Gangadhar tendered his resignation from the position of Chief Executive Officer (CEO) of 5Paisa, on account of personal reasons. The company has been in the process of evaluating new candidates to fill this position and is expected to finalize on the same soon. In the interim, the promoters continue to provide strategic guidance to the entity while the day-to-day operations are being managed by the senior management team.

 

Established track record in the equity broking segment; ability to retain market share amid increasing competition remains critical

The company has been offering products and services through an online platform and mobile application since its inception in fiscal 2017. It benefitted significantly from the heightened retail market participation (both in terms of frequency and volume) witnessed during the lockdown imposed after the outbreak of Covid-19. Led by the same, the company’s active client base increased to 17.5 lakhs as of March 31, 2022, from 8.7 lakhs, a year ago. Correspondingly, its market share based on volumes traded increased to 1.3% in the cash segment and 1.6% in F&O segment during fiscal 2022.

 

However, with decline in retail participation in the equity markets followed by regulatory restriction on brokers to give incentives for opening accounts/transacting, the base of active clients for 5Paisa fell to 7 lakhs as on March 31, 2023 and further to 5 lakhs, a year later. During this period the company also revamped its approach towards client acquisition, which also contributed to the decline in the number of active clients. Nonetheless, over Q1 2025, the number of active clients increased marginally to 5.4 lakhs. In terms of client acquisition, backed by its price penetration strategy, the company onboarded around 7.4 lakh new customers in fiscal 2024, resulting in a total client base of 42.3 lakh on March 31, 2024, higher than 34.9 lakh client base as on March 31, 2023. It further increased to 44.7 lakh as on June 30, 2024. With regards to overall turnover, the market share[[1]] of the company for fiscal 2024 was ~0.9% in the cash segment, ~1% in F&O segment and at an overall level, it was ~1%. This was marginally lower than last year’s market share of 1.2% - influenced by decline in active client base. For the first quarter of fiscal 2025, the overall market share was 0.8%.

 

Over the medium term, the company’s ability to expand its base of active clients and restore its overall market share will remain a key monitorable.

 

Adequate capitalisation

Regular fund infusions have aided the capitalisation of the entity, over the years. In the last round, the promotors infused Rs 45 crore in fiscal 2023 by means of conversion of share warrants. Prior to that, the company had received Rs 250 crore via preferential issue in May 2021. Reported networth and gearing stood at Rs 540 crore and 0.6 times, respectively, as on March 31, 2024 (Rs 463 crore and 0.4 times, respectively, as on March 31, 2023). The networth further increased to Rs 553 crore as on June 30, 2024 on account of internal accretion. The company has deployed these funds in upgrading its technology infrastructure to ultimately improve the quality of service to its customers. After the advent of new regulations on margin funding, while borrowings have increased corresponding to rise in portfolio, overall gearing is expected to remain comfortable at 1-1.5 times on a steady-state basis.

 

Over the medium term, networth remains comfortable for the current and proposed scale of operations and, will continue to lend stability to operations, particularly amid volatile phases in the capital market.

 

Weaknesses

* Exposure to intense competition and uncertainties inherent to capital-market-related businesses, including regulatory changes

As businesses are restricted within the capital market, 5paisa faces intense competition from multiple players offering low-cost products. The industry has seen a huge transformation in the last four years, with the entry of technology-based discount brokers, who are dominating the market share. The proposed entry of players with deeper pockets may intensify pricing pressure across the industry.

 

The key broking business remains exposed to economic, political and social factors that drive investor sentiment. Given the cyclicality associated with the capital market, brokerage volume and earnings are highly dependent on the level of trading activity. Specifically, after March 2020, the stock markets saw high retail participation and daily trading volume on account of people staying at home during the lockdown to contain the Covid-19 pandemic. A significant proportion of client additions at the industry level are in the age bracket of 25-30 years without significant savings surplus. The upward movement of the key benchmark indices during this period further contributed to the lure of stock market trading and potential gains. Subsequently, even though the lockdown restrictions were lifted by many state governments by July 2020, the momentum of increased retail participation continued to sustain over the trailing 12 months. While this benefited 5paisa as well as other broking players, the heightened retail market participation corrected to its pre-pandemic level after the macro situation restored in fiscal 2023. In the long-term, sustainability of the market momentum will remain a key monitorable.

 

Further, over the last couple of years, the broking industry has witnessed continuous changes in regulations. In order to enhance transparency and curb misuse of funds, SEBI has introduced few regulations in the last one year, the latest one being directing Market Infrastructure Institutions to levy uniform transaction charges across volumes unlike earlier volume-based charges being paid to the exchange. The same will become effective from October 1, 2024.  These also include upfront margin collection for intraday positions and restricting use of the power of attorney. Changes pertaining to margin collection and pledging practices also became effective from September 1, 2020. The newer margin collection practices will change the vintage business model of various small to mid-sized broking companies that relied on relationships, by offering differential leverage and margin payment avenues to clients. This may also lead to a decline in overall competitiveness towards larger digital and bank-based brokers.

 

Regulations of upfront margin collections for intraday trading are likely to reduce leverage to 4-5 times from 10-15 times prevalent across the industry. This reduction in leverage will also affect the level of positions (in terms of volume) taken by retail investors. The impact of this change on performance of 5paisa will be a monitorable.

 

Furthermore, as per new regulations, shares owned by investors can be lien marked with the respective broker instead of having to follow the current practice of transferring it to the broker’s pool account. CRISIL Ratings understands that most top brokers (including 5paisa) have already streamlined their systems in accordance with the new norms. However, small and mid-sized brokers could be more impacted, as they do not have advanced IT infrastructure and risk management systems. Though such revised regulations may impact the performance in the near term, the industry will benefit from increased transparency and the de-risk broking platform for retail customers in the longer run.

 

* Moderate, albeit stabilizing, earnings profile

5paisa reported a profit after tax (PAT) of Rs 54 crore on a total income of Rs 395 crore in fiscal 2024 as against a PAT of Rs 44 crore on a total income of Rs 339 crore in fiscal 2023. In fiscal 2024, the company incurred one off expenses of ~Rs 23.1 crore, including Rs 9 crore towards consultant fee for a special project, Rs 8.6 crore towards ESOP, Rs 3 crore professional expenses and Rs 2.5 crore of exchange margin penalty. In fiscal 2023, there was a one-off expense of Rs 7 crore towards reversal of margin penalty to clients. Based on reported PAT, the company’s RoE for the respective fiscals was 10.8% and 10.4% however, upon adjusting for the extraordinary expenses mentioned above, the adjusted RoE would be 15.3% and 12.2%, respectively. For fiscal 2024, the cost to income ratio was high albeit decreasing at 80% (82% for the previous year), largely on account of higher employee costs and one off expenses. Though its effect was offset by a corresponding rise in total revenue led by higher interest income and a growth of 12% in broking & related income. For the quarter ended June 30, 2024, the company earned a profit of Rs 20.1 crore on total income of Rs 102.3 crore compared with profit of Rs 14.5 crore on total income of Rs 84.6 crore for corresponding period of previous fiscal. This was supported by higher operating efficiency and stable total income. Excluding ESOP reversal, the profit for Q1 2025 stood at Rs 8.7crore.

 

Ever since it commenced operations in fiscal 2016, the company has made significant investment in technology infrastructure and hired relevant personnel across verticals. Still being in its growth phase, the entity’s operating expenses would remain elevated in the near term and thereafter, stabilize with economies of scale. The broking income is expected to remain the primary channel of earning. In near to medium term, impact of application of uniform transaction charges across volumes will remain a key monitorable. Secondly, its ability to manage cost and improve earnings profile across market cycles, remains critical.


[[1]] CRISIL Ratings’ market share calculation is based on a two legged approach (both buy and sell aspects of the transaction)

Liquidity: Strong

Liquidity remains comfortable as a result of the agency nature of business and healthy pipeline of unutilised cash credit (CC)/WCDL facilities and term loans of Rs 125 crore as on August 31, 2024. Furthermore, the company had liquid investments of Rs 431 crore as on the same date, that can be utilised as per the requirement. All the bank facilities are working capital limits, which are matched against the margin trading facility/receivables exposures extended to clients. As those short-term instruments range between 15 days and three months, the company deposits the amount received from these facilities once they are closed by the client

Outlook Stable

CRISIL Ratings believes that 5Paisa Capital will continue to receive strong support from its promoters and promoter group companies. Company will also continue to maintain adequate capital position.

Rating sensitivity factors

Upward factors

  • Cost-to-income ratio improving to and remaining below 65% on a steady-state basis
  • Significant and sustained improvement in profitability, along with greater diversification in income profile
  • Sustenance of improvement in the market share leading to significant scale-up of operations

 

Downward factors

  • Any material change in the shareholding or support philosophy of promoter or promoter group companies impacting the quantum and timing of support
  • Impact on business risk profile, indicated by a drop in market share to, and it remaining below 0.75% for a prolonged basis
  • Weakening of earning profile

About the Company

5paisa started operations as a discount brokerage platform in 2016 and was a wholly-owned subsidiary of IIFL Holdings Ltd (IIFL Holdings; erstwhile listed holding company of IIFL group entities) until 2016. Post the demerger of 5paisa from IIFL Holdings in fiscal 2017, and the subsequent listing of the company, the shareholding pattern mirrored that of IIFL Holdings. As of June 30, 2024, the promoter and promoter group held 32.79% stake and the Fairfax group owned 32.82%.

 

The company offers financial products through its online technology platform and mobile application. It targets retail investors and high-volume traders who actively invest and trade in securities and seek DIY (do-it-yourself) services at a low cost.

Key Financial Indicators

As on / for the year ended March 31

 

2024

2023

2022

Total assets

Rs crore

2048

1642

1608.6

Broking & Allied income

Rs crore

238.7

213.9

195.8

Total income

Rs crore

394.7

339.3

297.9

PAT

Rs crore

54.4

43.5

13.7

Cost to total income*

%

80

82

93

Return on networth

%

10.8

10.4

5.0

Gearing

Times

0.6

0.4

0.7

 *Total expense minus interest cost/Total income minus interest cost

 

As on June

 

2024

2023

2022

Broking & Allied income

Rs crore

66.7

57.6

59.8

Total income

Rs crore

102.3

84.5

84

PAT

Rs crore

20.1

14.5

7.4

Cost to total income

%

64

76

87

 

Any other information

Vide its credit bulletin dated March 21, 2024, CRISIL ratings had earlier taken note of the MCX and NSE order on 5Paisa.

 

On July 1, 2024, the Member and Core Settlement Guarantee Fund Committee (MCSGFC) of the MCX passed an order levying a monetary penalty of Rs 2,59,75,000/- (plus applicable GST) on the company and further, a non-monetary penalty of restricting on-boarding of new clients for a period of fourteen days from the date of receipt of the order.

 

As a response, the company had filed an appeal against the said order before Hon’ble Securities Appellate Tribunal (SAT). SAT passed an order on July 05, 2024, granting a stay on the operation of the order of MCX subject to deposit of 50% of the penalty amount i.e. Rs 1,30,00,000/- within one week with MCX. The Company promptly deposited the said amount with MCX and the restriction, so imposed was revoked across Exchanges.

 

The case remains pending at the court and hearing is expected to take place in September, post which the final order will be passed.

 

However, during first quarter of fiscal 2024, the company has made a provision for the penalty amount.

Note on complexity levels of the rated instrument:
CRISIL Ratings` complexity levels are assigned to various types of financial instruments and are included (where applicable) in the 'Annexure - Details of Instrument' in this Rating Rationale.

CRISIL Ratings will disclose complexity level for all securities - including those that are yet to be placed - based on available information. The complexity level for instruments may be updated, where required, in the rating rationale published subsequent to the issuance of the instrument when details on such features are available.

For more details on the CRISIL Ratings` complexity levels please visit www.crisilratings.com. Users may also call the Customer Service Helpdesk with queries on specific instruments.

Annexure - Details of Instrument(s)

ISIN Name Of Instrument Date of Allotment Coupon Rate (%) Maturity Date Issue Size (Rs. Crore) Complexity Levels      Rating Outstanding with Outlook
NA Commercial Paper NA NA 7-365 days 100 Simple CRISIL A1+
NA Non Convertible Debentures# NA NA NA 50 Simple CRISIL A+/Stable
NA Working Capital Demand Loan* 19-Dec-23 Mutually agreed at the time of disbursement 365 days 40 NA CRISIL A1+
NA Working Capital Demand Loan* 27-Dec-21 Mutually agreed at the time of disbursement 90 days 100 NA CRISIL A1+
NA Proposed Long Term Bank Loan Facility NA NA NA 100 NA CRISIL A+/Stable
NA Proposed Long Term Bank Loan Facility NA NA NA 100 NA Withdrawn
NA Proposed Short Term Bank Loan Facility NA NA NA 160 NA CRISIL A1+

# Yet to be issued

*WCDL/Overdraft facility are Inter-changeable

 

Annexure - Details of Rating Withdrawn

ISIN Name Of Instrument Date Of Allotment Coupon Rate (%) Maturity Date Issue Size (Rs. Crore) Complexity Levels Rating Outstanding with Outlook
NA Commercial Paper NA NA NA 25.00 Simple Withdrawn
NA Commercial Paper NA NA NA 75.00 Simple Withdrawn
NA Non Convertible Debentures# NA NA NA 150.00 Simple Withdrawn

# Yet to be issued

Annexure – List of entities consolidated

Names of Entities Consolidated Extent of Consolidation Rationale for Consolidation
5Paisa P2P Limited Full  Wholly Owned Subsidiary
5Paisa Corporate Services Limited Full  Wholly Owned Subsidiary
5Paisa Trading Limited Full  Wholly Owned Subsidiary
5Paisa International Securities Limited Full  Wholly Owned Subsidiary
Annexure - Rating History for last 3 Years
  Current 2024 (History) 2023  2022  2021  Start of 2021
Instrument Type Outstanding Amount Rating Date Rating Date Rating Date Rating Date Rating Rating
Fund Based Facilities LT/ST 500.0 CRISIL A1+ / CRISIL A+/Stable 18-04-24 CRISIL A1+ / CRISIL A+/Stable 05-10-23 CRISIL A1+ / CRISIL A+/Stable 15-12-22 CRISIL A1+   -- --
      -- 21-03-24 CRISIL A1+ / CRISIL A+/Stable 07-02-23 CRISIL A1+ 23-09-22 CRISIL A1+   -- --
Non-Fund Based Facilities ST   --   -- 07-02-23 CRISIL A1+ 15-12-22 CRISIL A1+   -- --
      --   --   -- 23-09-22 CRISIL A1+   -- --
Commercial Paper ST 100.0 CRISIL A1+ 18-04-24 CRISIL A1+ 05-10-23 CRISIL A1+ 15-12-22 CRISIL A1+ 02-08-21 CRISIL A1+ --
      -- 21-03-24 CRISIL A1+ 07-02-23 CRISIL A1+ 23-09-22 CRISIL A1+   -- --
      --   --   -- 07-07-22 CRISIL A1+   -- --
Non Convertible Debentures LT 50.0 CRISIL A+/Stable 18-04-24 CRISIL A+/Stable 05-10-23 CRISIL A+/Stable   --   -- --
      -- 21-03-24 CRISIL A+/Stable   --   --   -- --
Short Term Non Convertible Debenture ST   --   -- 05-10-23 Withdrawn 15-12-22 CRISIL A1+ 02-08-21 CRISIL A1+ --
      --   -- 07-02-23 CRISIL A1+ 23-09-22 CRISIL A1+   -- --
      --   --   -- 07-07-22 CRISIL A1+   -- --
Long Term Principal Protected Market Linked Debentures LT   --   -- 05-10-23 Withdrawn 15-12-22 CRISIL PPMLD A+ r /Stable   -- --
      --   -- 07-02-23 CRISIL PPMLD A+/Stable 23-09-22 CRISIL PPMLD A+ r /Stable   -- --
      --   --   -- 07-07-22 CRISIL PPMLD A+ r /Stable   -- --
All amounts are in Rs.Cr.
Annexure - Details of Bank Lenders & Facilities
Facility Amount (Rs.Crore) Name of Lender Rating
Proposed Long Term Bank Loan Facility 100 Not Applicable CRISIL A+/Stable
Proposed Long Term Bank Loan Facility 100 Not Applicable Withdrawn
Proposed Short Term Bank Loan Facility 160 Not Applicable CRISIL A1+
Working Capital Demand Loan& 40 Aditya Birla Capital Limited CRISIL A1+
Working Capital Demand Loan& 100 IDFC FIRST Bank Limited CRISIL A1+
& - WCDL/Overdraft facility are Inter-changeable
Criteria Details
Links to related criteria
Rating Criteria for Securities Companies
CRISILs Bank Loan Ratings - process, scale and default recognition
Assessing Information Adequacy Risk
CRISILs Criteria for rating short term debt
CRISILs Criteria for Consolidation

Media Relations
Analytical Contacts
Customer Service Helpdesk

Prakruti Jani
Media Relations
CRISIL Limited
M: +91 98678 68976
B: +91 22 3342 3000
PRAKRUTI.JANI@crisil.com

Rutuja Gaikwad 
Media Relations
CRISIL Limited
B: +91 22 3342 3000
Rutuja.Gaikwad@ext-crisil.com


Ajit Velonie
Senior Director
CRISIL Ratings Limited
B:+91 22 3342 3000
ajit.velonie@crisil.com


Subha Sri Narayanan
Director
CRISIL Ratings Limited
B:+91 22 3342 3000
subhasri.narayanan@crisil.com


KRUSHIKA Vishal KHANNA
Manager
CRISIL Ratings Limited
B:+91 22 3342 3000
KRUSHIKA.KHANNA@crisil.com
Timings: 10.00 am to 7.00 pm
Toll free Number:1800 267 1301

For a copy of Rationales / Rating Reports:
CRISILratingdesk@crisil.com
 
For Analytical queries:
ratingsinvestordesk@crisil.com


 

Note for Media:
This rating rationale is transmitted to you for the sole purpose of dissemination through your newspaper/magazine/agency. The rating rationale may be used by you in full or in part without changing the meaning or context thereof but with due credit to CRISIL Ratings. However, CRISIL Ratings alone has the sole right of distribution (whether directly or indirectly) of its rationales for consideration or otherwise through any media including websites and portals.


About CRISIL Ratings Limited (A subsidiary of CRISIL Limited, an S&P Global Company)

CRISIL Ratings pioneered the concept of credit rating in India in 1987. With a tradition of independence, analytical rigour and innovation, we set the standards in the credit rating business. We rate the entire range of debt instruments, such as bank loans, certificates of deposit, commercial paper, non-convertible/convertible/partially convertible bonds and debentures, perpetual bonds, bank hybrid capital instruments, asset-backed and mortgage-backed securities, partial guarantees and other structured debt instruments. We have rated over 33,000 large and mid-scale corporates and financial institutions. We have also instituted several innovations in India in the rating business, including ratings for municipal bonds, partially guaranteed instruments and infrastructure investment trusts (InvITs).

CRISIL Ratings Limited ('CRISIL Ratings') is a wholly-owned subsidiary of CRISIL Limited ('CRISIL'). CRISIL Ratings Limited is registered in India as a credit rating agency with the Securities and Exchange Board of India ("SEBI").

For more information, visit www.crisilratings.com 

 



About CRISIL Limited

CRISIL is a leading, agile and innovative global analytics company driven by its mission of making markets function better. 

It is India’s foremost provider of ratings, data, research, analytics and solutions with a strong track record of growth, culture of innovation, and global footprint.

It has delivered independent opinions, actionable insights, and efficient solutions to over 100,000 customers through businesses that operate from India, the US, the UK, Argentina, Poland, China, Hong Kong and Singapore.

It is majority owned by S&P Global Inc, a leading provider of transparent and independent ratings, benchmarks, analytics and data to the capital and commodity markets worldwide.

For more information, visit www.crisil.com

Connect with us: TWITTER | LINKEDIN | YOUTUBE | FACEBOOK


CRISIL PRIVACY NOTICE
 
CRISIL respects your privacy. We may use your contact information, such as your name, address and email id to fulfil your request and service your account and to provide you with additional information from CRISIL. For further information on CRISIL's privacy policy please visit www.crisil.com.



DISCLAIMER

This disclaimer is part of and applies to each credit rating report and/or credit rating rationale ('report') provided by CRISIL Ratings Limited ('CRISIL Ratings'). For the avoidance of doubt, the term 'report' includes the information, ratings and other content forming part of the report. The report is intended for use only within the jurisdiction of India. This report does not constitute an offer of services. Without limiting the generality of the foregoing, nothing in the report is to be construed as CRISIL Ratings provision or intention to provide any services in jurisdictions where CRISIL Ratings does not have the necessary licenses and/or registration to carry out its business activities. Access or use of this report does not create a client relationship between CRISIL Ratings and the user.

The report is a statement of opinion as on the date it is expressed, and it is not intended to and does not constitute investment advice within meaning of any laws or regulations (including US laws and regulations). The report is not an offer to sell or an offer to purchase or subscribe to any investment in any securities, instruments, facilities or solicitation of any kind to enter into any deal or transaction with the entity to which the report pertains. The recipients of the report should rely on their own judgment and take their own professional advice before acting on the report in any way.

CRISIL Ratings and its associates do not act as a fiduciary. The report is based on the information believed to be reliable as of the date it is published, CRISIL Ratings does not perform an audit or undertake due diligence or independent verification of any information it receives and/or relies on for preparation of the report. THE REPORT IS PROVIDED ON “AS IS” BASIS. TO THE MAXIMUM EXTENT PERMITTED BY APPLICABLE LAWS, CRISIL RATINGS DISCLAIMS WARRANTY OF ANY KIND, EXPRESS, IMPLIED OR OTHER WARRANTIES OR CONDITIONS, INCLUDING WARRANTIES OF MERCHANTABILITY, ACCURACY, COMPLETENESS, ERROR-FREE, NON-INFRINGEMENT, NON-INTERRUPTION, SATISFACTORY QUALITY, FITNESS FOR A PARTICULAR PURPOSE OR INTENDED USAGE. In no event shall CRISIL Ratings, its associates, third-party providers, as well as their directors, officers, shareholders, employees or agents be liable to any party for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees or losses (including, without limitation, lost income or lost profits and opportunity costs) in connection with any use of any part of the report even if advised of the possibility of such damages.

The report is confidential information of CRISIL Ratings and CRISIL Ratings reserves all rights, titles and interest in the rating report. The report shall not be altered, disseminated, distributed, redistributed, licensed, sub-licensed, sold, assigned or published any content thereof or offer access to any third party without prior written consent of CRISIL Ratings.

CRISIL Ratings or its associates may have other commercial transactions with the entity to which the report pertains or its associates. Ratings are subject to revision or withdrawal at any time by CRISIL Ratings. CRISIL Ratings may receive compensation for its ratings and certain credit-related analyses, normally from issuers or underwriters of the instruments, facilities, securities or from obligors.

CRISIL Ratings has in place a ratings code of conduct and policies for managing conflict of interest. For more detail, please refer to: https://www.crisil.com/en/home/our-businesses/ratings/regulatory-disclosures/highlighted-policies.html. Public ratings and analysis by CRISIL Ratings, as are required to be disclosed under the Securities and Exchange Board of India regulations (and other applicable regulations, if any), are made available on its websites, www.crisilratings.com and https://www.ratingsanalytica.com (free of charge). CRISIL Ratings shall not have the obligation to update the information in the CRISIL Ratings report following its publication although CRISIL Ratings may disseminate its opinion and/or analysis. Reports with more detail and additional information may be available for subscription at a fee.  Rating criteria by CRISIL Ratings are available on the CRISIL Ratings website, www.crisilratings.com. For the latest rating information on any company rated by CRISIL Ratings, you may contact the CRISIL Ratings desk at crisilratingdesk@crisil.com, or at (0091) 1800 267 1301.

CRISIL Ratings uses the prefix 'PP-MLD' for the ratings of principal-protected market-linked debentures (PPMLD) with effect from November 1, 2011, to comply with the SEBI circular, "Guidelines for Issue and Listing of Structured Products/Market Linked Debentures". The revision in rating symbols for PPMLDs should not be construed as a change in the rating of the subject instrument. For details on CRISIL Ratings' use of 'PP-MLD' please refer to the notes to Rating scale for Debt Instruments and Structured Finance Instruments at the following link: https://www.crisilratings.com/en/home/our-business/ratings/credit-ratings-scale.html